Virsono Hearing Center
Pro forma · calculator

Five fields.
A pro forma for your practice.

A high-level estimate using industry-standard SNHL prevalence rates and Virsono's standard service-fee structure. The detailed model — built on your real patient base — is one call away.

Your practice today

Five fields.

Best estimates are fine. You can edit and re-run.

Assumptions used in this estimate
  • SNHL prevalence weighted across adult age bands (NIH): ~27% of an adult ENT panel.
  • Patient funnel: 31% referred → 85% scheduled → 86% complete HTE → 40% treated.
  • Virsono service-fee model: 85% ACHA at $750 / 15% Lens at $3,000.
  • Admin / MSO fee: $250 per treated patient.
  • Annual rental income to practice: $12,000.
  • Virsono provides AuD / HIS coverage — your audiology salary line drops to $0.
Your pro forma

Run the calculator to see your numbers.

A high-level estimate. Your real model will depend on your patient mix, payer mix, and local market conditions.